Template
#1: Budget Worksheet: |
Provides
a complete outline for a 1-year school budget. Stimulates
thinking about allocation of expenses to revenue sources. |
|
Name of School: _____________________ Date: __/__/____ |
| |
|
|
|
Assumptions |
|
|
|
|
|
|
|
|
|
ESTIMATED STUDENT ENROLLMENT |
|
|
|
|
|
|
|
|
|
NUMBER OF STUDENTS IN-DISTRICT (ESTIMATED) |
|
|
|
|
|
|
|
|
|
NUMBER OF STUDENTS OUT-DISTRICT (ESTIMATED) |
|
|
|
|
|
|
|
|
|
ANTICIPATED STUDENT:TEACHER RATIO 1:_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure |
Expenditure |
Revenue |
Revenue |
Revenue |
Revenue |
|
|
|
|
Planning Year |
FY0_ - 0_ |
FY0_-0_ |
FY0_ |
FY0_ |
FY0_-0_ |
|
|
|
|
|
Total Budget |
Fed Grant |
Gov.Fund |
Adeq. Funds |
Other |
|
|
|
|
Anticipated Expenses |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
As Allocated |
As Allocated |
As Allocated |
Gifts/Grants |
|
1100 |
|
INSTRUCTIONAL SERVICES |
|
1100 |
112 |
Salaries, Teachers |
$ |
$ |
$ |
$ |
$ |
$ |
|
1100 |
115 |
Salaries, Support Staff:Aides/Tutors |
|
|
|
|
|
|
|
1100 |
122 |
Substitutes |
|
|
|
|
|
|
|
1100 |
200 |
Benefit Programs |
|
|
|
|
|
|
|
1100 |
591 |
Contracted Enrichment Programs |
|
|
|
|
|
|
|
1100 |
610 |
Supplies |
|
|
|
|
|
|
|
1100 |
640 |
Text, Workbooks, Software |
|
|
|
|
|
|
|
|
642 |
Distance Learning Courses |
|
|
|
|
|
|
|
1100 |
733 |
Furniture & Equipment |
|
|
|
|
|
|
|
1100 |
734 |
Computer Equipment & Peripherals |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
1210 |
|
SPECIAL EDUCATION |
|
1210 |
112 |
Teacher/Liaison, Special Education |
$ |
$ |
$ |
$ |
$ |
$ |
|
1210 |
232 |
Retirement, Anticipated |
|
|
|
|
|
|
|
1210 |
260 |
Workers Compensation, Anticipated |
|
|
|
|
|
|
|
1210 |
397 |
Contracted Special Services (Other) |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
1300 |
|
VOCATIONAL/CAREER SERVICES |
|
1300 |
112 |
Job Counselor |
$ |
$ |
$ |
$ |
$ |
$ |
|
1300 |
300-700 |
Other Expenses: materials, etc. |
|
|
|
|
|
|
|
|
|
TOTAL |
$ |
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
1400 |
|
OTHER INSTRUCTIONAL PROGRAMS |
|
1400 |
390 |
Contracted Services, Athletics/PE/Fitness, etc. |
$ |
$ |
|